Mining
and milling costs for each open pit mines
|
||||||||
Satellite
Pit
|
A
|
B
|
C
|
D
|
||||
Mining
cost
|
15
|
10
|
18
|
12
|
||||
Milling
cost
|
12
|
15
|
10
|
11
|
||||
Cu -concentrate/t ore
|
0.2
|
0.2
|
0.15
|
0.2
|
||||
Zn-concentrate/t ore
|
0.2
|
0.2
|
0.25
|
0.2
|
||||
Mb-concentrate/t ore
|
0.15
|
0.1
|
0.15
|
0.2
|
||||
Table
2: Production for each
satellite open pit Mines.
|
||||||||
satellite
Pit
|
minimum ore production(t)
|
Max .Ore Production
|
||||||
A
|
400
|
800
|
||||||
B
|
600
|
1000
|
||||||
C
|
500
|
1500
|
||||||
D
|
200
|
2000
|
||||||
Maximization of Production and Minimization of
cost.
|
|||||||
Column1
|
X₁
|
X₂
|
X₃
|
X₄
|
Total
|
Column2
|
Limits
|
Production
|
400
|
600
|
500
|
1025
|
|||
Total Cost
|
27
|
25
|
28
|
23
|
63375
|
||
Cu-Conc/t Ore
|
0.2
|
0.2
|
0.15
|
0.2
|
480
|
≥
|
300
|
Zn-Conc/t Ore
|
0.2
|
0.2
|
0.25
|
0.2
|
530
|
≥
|
300
|
Mb-Conc/t Ore
|
0.15
|
0.1
|
0.15
|
0.2
|
400
|
≥
|
400
|
Total Conc.
|
0.55
|
0.5
|
0.55
|
0.6
|
1410
|
≤
|
2000
|
Pit A
|
1
|
0
|
0
|
0
|
400
|
≥
|
400
|
1
|
0
|
0
|
0
|
400
|
≤
|
800
|
|
Pit B
|
0
|
1
|
0
|
0
|
600
|
≥
|
600
|
0
|
1
|
0
|
0
|
600
|
≤
|
1000
|
|
Pit C
|
0
|
0
|
1
|
0
|
500
|
≥
|
500
|
0
|
0
|
1
|
0
|
500
|
≤
|
1500
|
|
Pit D
|
0
|
0
|
0
|
1
|
1025
|
≥
|
200
|
0
|
0
|
0
|
1
|
1025
|
≤
|
2000
|
Optimum Productions
|
Total production /week
|
|
Pit A
|
400
|
400
|
Pit B
|
600
|
600
|
Pit C
|
500
|
500
|
Pit D
|
1025
|
1025
|
Table5 The overall production for Marapana for each
ore concentrate :
|
|
ore
|
total production of each conc.(tonnes/week)
|
Cu-Conc/t Ore
|
480
|
Zn-Conc/t Ore
|
530
|
Mb-Conc/t Ore
|
400
|
Objective Cell (Min)
|
|||||||||
Cell
|
Name
|
Original Value
|
Final Value
|
||||||
$F$4
|
Total Cost Total
|
0
|
63375
|
||||||
Variable Cells
|
|||||||||
Cell
|
Name
|
Original Value
|
Final Value
|
Integer
|
|||||
$B$3
|
Production
X₁
|
0
|
400
|
Contin
|
|||||
$C$3
|
Production
X₂
|
0
|
600
|
Contin
|
|||||
$D$3
|
Production
X₃
|
0
|
500
|
Contin
|
|||||
$E$3
|
Production
X₄
|
0
|
1025
|
Contin
|
|||||
Constraints
|
|||||||||
Cell
|
Name
|
Cell Value
|
Formula
|
Status
|
Slack
|
||||
$F$10
|
Pit A Total
|
400
|
$F$10<=$H$10
|
Not Binding
|
400
|
||||
$F$11
|
Pit B Total
|
600
|
$F$11>=$H$11
|
Binding
|
0
|
||||
$F$12
|
Pit B Total
|
600
|
$F$12<=$H$12
|
Not Binding
|
400
|
||||
$F$13
|
Pit C Total
|
500
|
$F$13>=$H$13
|
Binding
|
0
|
||||
$F$14
|
Pit C Total
|
500
|
$F$14<=$H$14
|
Not Binding
|
1000
|
||||
$F$15
|
Pit D Total
|
1025
|
$F$15>=$H$15
|
Not Binding
|
825
|
||||
$F$16
|
Pit D Total
|
1025
|
$F$16<=$H$16
|
Not Binding
|
975
|
||||
$F$5
|
Cu.Conc/(t) Ore Total
|
480
|
$F$5>=$H$5
|
Not Binding
|
180
|
||||
$F$6
|
Zn-Conc/(t) Ore Total
|
530
|
$F$6>=$H$6
|
Not Binding
|
230
|
||||
$F$7
|
Mb-Conc/(t) Ore Total
|
400
|
$F$7>=$H$7
|
Binding
|
0
|
||||
$F$8
|
Total Conc. Total
|
1410
|
$F$8<=$H$8
|
Not Binding
|
590
|
||||
$F$9
|
Pit A Total
|
400
|
$F$9>=$H$9
|
Binding
|
0
|
||||
Variable Cells
|
||||||||||
Final
|
Reduced
|
Objective
|
Allowable
|
Allowable
|
||||||
Cell
|
Name
|
Value
|
Cost
|
Coefficient
|
Increase
|
Decrease
|
||||
$B$3
|
Production
X₁
|
400
|
0
|
27
|
1E+30
|
9.75
|
||||
$C$3
|
Production
X₂
|
600
|
0
|
25
|
1E+30
|
13.5
|
||||
$D$3
|
Production
X₃
|
500
|
0
|
28
|
1E+30
|
10.75
|
||||
$E$3
|
Production
X₄
|
1025
|
0
|
23
|
13
|
23
|
||||
Constraints
|
||||||||||
Final
|
Shadow
|
Constraint
|
Allowable
|
Allowable
|
||||||
Cell
|
Name
|
Value
|
Price
|
R.H. Side
|
Increase
|
Decrease
|
||||
$F$10
|
Pit A Total
|
400
|
0
|
800
|
1E+30
|
400
|
||||
$F$11
|
Pit B Total
|
600
|
13.5
|
600
|
400
|
600
|
||||
$F$12
|
Pit B Total
|
600
|
0
|
1000
|
1E+30
|
400
|
||||
$F$13
|
Pit C Total
|
500
|
10.75
|
500
|
1000
|
500
|
||||
$F$14
|
Pit C Total
|
500
|
0
|
1500
|
1E+30
|
1000
|
||||
$F$15
|
Pit D Total
|
1025
|
0
|
200
|
825
|
1E+30
|
||||
$F$16
|
Pit D Total
|
1025
|
0
|
2000
|
1E+30
|
975
|
||||
$F$5
|
Cu.Conc/(t) Ore Total
|
480
|
0
|
300
|
180
|
1E+30
|
||||
$F$6
|
Zn-Conc/(t) Ore Total
|
530
|
0
|
300
|
230
|
1E+30
|
||||
$F$7
|
Mb-Conc/(t) Ore Total
|
400
|
115
|
400
|
195
|
165
|
||||
$F$8
|
Total Conc. Total
|
1410
|
0
|
2000
|
1E+30
|
590
|
||||
$F$9
|
Pit A Total
|
400
|
9.75
|
400
|
400
|
400
|
||||